Appendix XXIV.
Income and Expenditure of the College, 1872-76.
100 DUBLIN UNIVERSITY COMMISSION.
APPENDIX XXIV.
Balance Sheet showing the Income and Expenditure of the College and University from.
1872 to 1876, inclusive.
Income.
1872.
1873.
Estates—Old Crown Estate, net, .
Old Private Estate, net .
Baldwin Estats, net, City Estate, net,
.
£ s.
35,587 8 2,494 6 1,671 8 1,457 8
d.
7 10 11 2
£ s.
36,173 5 2,514 8 1,915 17 1,578 7
d.
6 7 7 8
BENErACTioxs, net, ....
Dividends on Government Stock, Interest on Advowson Fund, .
Students—Entrance Fees,
Annual Payments, Sundry Payments,.
Degree Fees, Rents of Chambers, &c, .
Contingent Receipts,
41,210 12 1,593 1 1,260 0 1,266 7 9,094 4 210 8 2,680 16 2,108 18 426 2
6 4 0 6 1 0 6 11 9
42,181 19 1,905 1 1,260 0 1,167 7 8,898 7 308 2 3,340 1 2,076 15 185 16
4 I 0 6 3 4 6 0 8
Excess of Expenditure over Income,
59,850 11
258 0
7 8
61,323 10 8
60,108 12 3
1S74.
1373 1376.
£ s.
39,547 11 1,266 0 1,747 7 1,499 10 44,060 9 1,990 0 1,260 0 3,136 16 1,286 15 9,269 5 230 0 2,985 13 2,005 19 451 8 66,676 8 6
£ s.
d.
37,017 8 5 2,608 7 7 1,817 6 11 1,558 0 10 43,001 3 9 1,479 17 7 1,260 0 0 3,136 16 0 1,276 8 9 8,858 2 1
104 8 7 3,147 11 0 1,998 13 5 820 19 2 65,084 0 10
£ s.
36,188 1 3,323 7 1,437 15 1,555 13 42,504 17 2 1,846 16 10 1,260 0 0 3,136 1H o 1,343 18 0 9,107 3 5 141 13 4 2,945 2 6 2,019 1 o 465 15 7 64,771 4~
Expenditure.
1S72.
1873.
1874.
1875.
IS 76.
Salaries and Gexer.il
Payments:— £ s.
d.
£ 5.
d.
£ s.
d.
£ s.
d.
£ s.
d.
Salaries of Provost, Fellows, and College Officers,.
6,603 16 4 6,640 15 0 6,734 4 4 6,828 5 0 6,865 15 0 Professors, except those in Pro¬ fessional Schools, 3,430 0 0 3,255 0 0 3,680 0 0 3,880 0 0 3,630 0 0 Scholars and Non-Foundation Scholars, .
.
.
.
1,297 5 8 1,445 0 4 1,334 4 4 1,334 4 4 1,338 16 8 Studentships, Exhibitions, and Medical Scholarships, 2,662 11 8 2,625 1 8 2,732 5 0 2,787 11 8 2,854 10 3
Total Ordinary Salaries, .
13,993 13 8 13,965 17 0 14,480 13 8 14,830 1 0 14,689 1 11 Compensation to Provost and Senior Fellows for Renewal Fines, .
6,400 0 0 6,400 0 0 6,400 0 0 6,400 0 0 6,400 0 0 Examination Fees, and other Pay¬ ment to Fellows and Professors, .
3,628 6 11 4,040 19 7 4,112 0 4 3,989 15 11 4,508 1 7 Professional Schools :— Divmity—Salaries, 2,632 0 0 2,632 0 0 2,632 0 0 2,632 0 0 2,632 0 0
Other Payments, .
128 2 0 128 2 0 128 2 0 148 1 0 111 6 0 Law—Salaries, ....
1,220 0 0 1,220 0 0 1,220 0 0 1,220 0 0 1,220 0 0 Medicine—Salaries, 1,371 15 0 1,690 10 0 1,728 0 0 1,823 4 0 1,978 0 0
Other Expenses, .
567 7 9 421 14 10 1,055 17 5 726 5 9 698 4 10
"
Engineering—Salaries, .
620 0 0 620 0 0 620 0 0 732 10 0 770 0 0
Other Expenses (including) Natural Philosophy School, 370 1 11 523 19 9 387 9 1 416 2 q 381 14 7 Library, 1,492 15 1 2,213 19 1 2,437 8 3 2,612 8 11 2.U88
2 0 Astronomical and Magnetic Obser¬ vatories, 216 15 0 837 18 9 1,702 7 10 526 11 11 78 12 8 Museum and Herbarium, 227 2 9 159 14 4 274 19 9, 285 9 7 251 1 5 Botanic Garden, ....
1,142 8 0 1,033 8 6 1,095 18 10 573 10 1 515 4 7 Medals and Premiums, Stationery and Printing, .
1,297 17 893 2
6 4
1,863 1,475
5 16
6 1
1,341 18 1,269 3
0 5
1,267 10 1,367 1
0 fl
1,217 12 6 1,336 12 S Expenses of Chapel and Choir, 940 8 5 916 17 8 948 11 R 899 0 R 943 13 8 "Schools, Pensions, and Charities, 1,291 19 2 1,309 19 8 1,191 7 4 1,748 13 o 1,713 19 11 Law Agent, External Auditor, and other Salaries, ....
Household Expenses :—
1,250 6 0 1,274 16 0 1,349 1G 0 1,397 6 0 1,374 16 0 Allowances for Commons, .
3,100 18 5 2,848 0 8 2,592 16 o 2 635 18 o 2,440 5 4 General Household Expenses, i,973 8 6 2,407 15 3 1,993 10 7 1 880 9 1 1.981
1 0 Torters and Servants, .
Uents, Taxes, and Law Expenses, .
1,744 0 1,515 1
0 0
1,859 1,953
8 3
6 6
1,875 12 1,765 16
0 8
1,898 10 1,302 1
10 0
1,912 13 0 1,610 18 6 Loss by Income Tax, 508 17 10 172 19 8 310 11 8 •~>]\ 0 g 4 6 1 Extraordinary Expenses, 1,099 31 6 ' 747 14 3 653 1 0 606 6 9 855 12 2 Building, Maintenance of Buildings, and Insurance Benefactions and Trust Funds, paid
4,702 6 0 4,882 8 11 4,731 19 5 9,887 8 5 8,507 15 6 on account of, ...
Investment of Trust Funds, .
2,366 3 3,414 3
5 11
2,029 401
5 19
4 0
2,267 13 10 2,298 11 9 2,334 7 9
921 15 5 60,108 12 3 60,031 13 10 60,571 14 2 64,316 6 3 64,076 19 1 Balance to credit, 1,291 16 10 6,104 14 4 767 14 7 694 5 6
60,108 12 3 61,323 10 8 66,676 8 6 65,084 0 10 64,771 4 7 20th November, 1876.
Joseph Carson, d.d.,
Bursar.